Banking and private equity
Valuation and DCF: the numbers you'll do on the spot
Enterprise value and equity value, free cash flow, terminal value, discounting and WACC, each with a worked example you can repeat in an interview.
指南为英文，与面试语言一致。
Enterprise value and equity value
Enterprise value is the value of the operating business to everyone who funds it. Equity value is the value of the shares only. You move between them with the bridge.
Enterprise value = equity value + debt + preferred stock + minority interest − cash
例题 · The bridge
经代码验证Shares trade at $20 and there are 50 million diluted shares. Debt is $300m and cash is $100m. What is the enterprise value?
查看解题过程
- 1.Equity value = $20 × 50m = $1,000m.
- 2.Enterprise value = $1,000m + $300m − $100m = $1,200m.
答案$1,200m.
提示Match the multiple to the value. EV multiples (EV/EBITDA, EV/revenue) use figures before interest, which belong to all investors. Equity multiples (P/E) use net income, which belongs to shareholders only.
Unlevered free cash flow
Unlevered FCF = EBIT × (1 − tax rate) + D&A − capex − increase in net working capital
例题 · Free cash flow
经代码验证EBIT is $200m, the tax rate 25%, D&A $40m, capex $60m, and net working capital rises by $10m. What is unlevered free cash flow?
查看解题过程
- 1.After-tax operating profit = $200m × 0.75 = $150m.
- 2.Add D&A, subtract capex and the working capital increase: $150m + $40m − $60m − $10m = $120m.
答案$120m.
Terminal value
A large share of a DCF's value usually sits in the terminal value, so interviewers like to test it. There are two methods, and good answers cross-check one with the other.
Perpetuity growth: TV = FCF × (1 + g) ÷ (WACC − g)
g must stay below long-run economic growth.
Exit multiple: TV = final-year EBITDA × exit multiple
例题 · Perpetuity growth, then the cross-check
经代码验证Final-year FCF is $120m, long-run growth 2% and WACC 8%. What is the terminal value, and what EV/EBITDA multiple does it imply if final-year EBITDA is $170m?
查看解题过程
- 1.TV = $120m × 1.02 ÷ (0.08 − 0.02) = $122.4m ÷ 0.06 = $2,040m.
- 2.Implied multiple = $2,040m ÷ $170m = 12.0x. Compare it with what similar companies trade at.
答案$2,040m, which implies 12.0x EBITDA.
Discounting
Present value = cash flow ÷ (1 + r)t
例题 · Discount the terminal value
经代码验证The $2,040m terminal value is reached at the end of year 5 and WACC is 8%. What is it worth today?
查看解题过程
- 1.1.085 ≈ 1.469.
- 2.$2,040m ÷ 1.469 ≈ $1,388m.
答案About $1,388m.
WACC
WACC = E/(D+E) × cost of equity + D/(D+E) × cost of debt × (1 − tax rate)
Cost of equity = risk-free rate + beta × equity risk premium
例题 · Build a WACC
经代码验证Risk-free rate 4%, beta 1.2, equity risk premium 5%. Debt is 30% of capital at a 6% pre-tax cost, and tax is 25%. What is the WACC?
查看解题过程
- 1.Cost of equity = 4% + 1.2 × 5% = 10%.
- 2.After-tax cost of debt = 6% × 0.75 = 4.5%.
- 3.WACC = 0.7 × 10% + 0.3 × 4.5% = 7% + 1.35% = 8.35%.
答案8.35%.
Walk me through a DCF, in 30 seconds
- 1
Project
Forecast unlevered free cash flow for five to ten years.
- 2
Terminal value
Estimate it with a perpetuity growth rate or an exit multiple.
- 3
Discount
Bring both back to today at the WACC and add them up: that's enterprise value.
- 4
Bridge
Subtract net debt and other claims to get equity value, then divide by diluted shares for a value per share.
Common mistakes
常见错误
- Discounting levered free cash flow at WACC. Levered FCF goes with the cost of equity and gives equity value directly.
- A perpetuity growth rate above long-run economic growth.
- Forgetting the (1 + g) in the numerator.
- Leaving out minority interest or preferred stock in the bridge.
- Applying an equity multiple to an enterprise figure, or the other way round.
Banking and private equity